Ill. Admin. Code tit. 83, § 755.EXHIBIT B – Comparison of Present and Proposed Line Charges and Assessments (Schedule A-2)

Line (A)	Description (B)	Projection Period (Year) As Adjusted At Present Line Charge and Assessment (C)	Projection Period (Year) As Adjusted At Proposed Line Charge and Assessment (D)	Difference (Column D - Column C) (E)	Percentage Change (Column E/ Column C) (F)

1	Number of VoIP Residential Subscriptions, Wireless and Subscriber Lines and Equivalents, Excluding Centrex*

2	Number of Business Subscriptions and Centrex Lines


3	Line Charge and Assessment Excluding Centrex

4	Centrex Line Charge

5	Subtotal

6	Investment Income

7	TRS

8	Other:

9	Total Revenues

10	Expenses

11	Revenue Over/(Under) Expenses

*Includes PBX and other advanced line equivalents.

(Source: Amended at 41 Ill. Reg. 5401, effective May 5, 2017)