D. The amount to be distributed pursuant to subsection C of this section shall be computed by dividing the total cost of the eligible project not funded from municipal sources as identified in the certificate of completion of construction filed pursuant to section 9-622 by three hundred million and multiplying the quotient by the following amounts:
- 1. In fiscal year 2009-2010, five million dollars.
- 2. In fiscal year 2010-2011, ten million dollars.
- 3. In fiscal year 2011-2012, zero dollars.
- 4. In fiscal year 2012-2013, $5,595,000.
- 5. In fiscal years 2013-2014, 2014-2015, 2015-2016 and 2016-2017, $20,449,000.
- 6. In fiscal year 2017-2018, $22,499,000.
- 7. In fiscal year 2018-2019, $22,996,250.
- 8. In fiscal year 2019-2020, $23,499,950.
- 9. In fiscal year 2020-2021, $23,997,900.
- 10. In fiscal year 2021-2022, $24,498,450.
- 11. In fiscal year 2022-2023, $24,999,400.
- 12. In fiscal year 2023-2024, $25,498,550.
- 13. In fiscal year 2024-2025, $25,998,700.
- 14. In fiscal year 2025-2026, $26,497,375.
- 15. In fiscal year 2026-2027, $26,997,100.
- 16. In fiscal year 2027-2028, $27,495,125.
- 17. In fiscal year 2028-2029, $27,998,700.
- 18. In fiscal year 2029-2030, $28,499,525.
- 19. In fiscal year 2030-2031, $28,999,575.
- 20. In fiscal year 2031-2032, $29,495,550.
- 21. In fiscal year 2032-2033, $29,999,150.
- 22. In fiscal year 2033-2034, $29,996,250.
- 23. In fiscal year 2034-2035, $29,995,775.
- 24. In fiscal year 2035-2036, $29,999,975.
- 25. In fiscal year 2036-2037, $29,995,825.
- 26. In fiscal year 2037-2038, $29,995,850.
- 27. In fiscal year 2038-2039, $29,996,750.
- 28. In fiscal year 2039-2040, $29,995,225.
- 29. In fiscal year 2040-2041, $29,997,975.
- 30. In fiscal year 2041-2042, $29,996,150.
- 31. In fiscal year 2042-2043, $29,996,175.
- 32. In fiscal year 2043-2044, $29,998,925.