23 CAR § 304-126
(a) Credit unions shall establish and maintain such reserves as may be required:
(b) The treasurer shall transfer to a reserve to be known as the regular reserve:
(c)
(d)
(f)
(g) To compute the requirements of subsection (d) of this section, the following procedure shall be utilized:
(2)
(3)
(4)
| Date | Amount Loaned | Total Paid | Interest | Principal | Balance | ||
| March 31 | $600.00 | $600.00 | |||||
| April 30 | $ 60.00 | $ 5.00 | $ 55.00 | 545.00 | |||
| May 31 | 30.00 | 4.54 | 25.46 | 519.54 | |||
| Aug. 31 | 25.00 | 12.99 | 12.01 | 507.53 | |||
| Nov. 30 | 60.00 | 12.69 | 47.31 | 460.22 | |||
| Total paid 12/31 | $175.00 |
| Step 1 - | Number of installments due: 4/30 to 12/31 (incl.) = 9 installments due | |
| Step 2 - | Actual installment paid: $175.00 + $60.00 = 2.91; 2 installments paid (a partial installment missed is considered a whole installment missed). | |
| Step 3 - | Number of delinquent installments: 9 - 2 = 7 delinquent installments | |
| Step 4 - | Full months delinquency is one less than the number of delinquent installments. 7 - 1 = 6 months delinquent. |
(h)
| Gross Income for 1975 | $ 20,000.00 | |
| Loans Outstanding 12/31/75 | 100,000.00 | |
| Loans to other credit unions 12/31/75 | 50,000.00 | |
| Total Loans & Risk Assets 12/31/75 | 150,000.00 | |
| Amount in Reserve 12/31/75 Prior to year-end contribution | $11,000.00 | |
| 7-1/2% X 150,000.00 = $11,250.00 | ||
| Amount of gross income needed to bring the reserve to 7-1/2% of the outstanding loans and risk assets | 250.00 | |
| 10% of $2,500.00 = $250.00 which represents the amount needed to bring the reserve to 7-1/2% of the outstanding loans and risk assets. | ||
| The $2,500.00 is then subtracted from the gross income of $20,000.00 leaving a balance of $17,500.00 which is the basis for the 5% contribution. | ||
| $17,500.00 X 5% = | 875.00 | |
| Total Contribution needed | $1,125.00 |