Opinion PER CURIAM.
Between 1980 and 1982, Tennessee Gas Pipeline Co. (“Tennessee”), an unincorporated division of Tenneco, Inc., submitted several rate filings to the Federal Energy Regulatory Commission (“FERC”). Under section 4 of the Natural Gas Act, 15 U.S.C. § 717c (1982), the Commission may only approve rates that are just and reasonable. In determining whether proposed rates are just and reasonable, FERC usually engages in a three-step process: (1) determining the pipeline’s total cost of service; (2) allocating costs between jurisdictional and nonjurisdictional customers; and (3) designing pipeline rates that will recover costs allocated to jurisdictional customers. See Consolidated Gas Supply Corp. v. FPC,
Our standard of review of the Commission’s ratemaking is limited. FERC’s determinations regarding rates of return, definitions of rate bases, and other technical aspects of ratemaking are entitled to considerable deference, see Permian Basin Rate Cases,
I. Interruptible Transportation Service Rate
At times when Tennessee’s full capacity is not needed to satisfy its obligations to provide firm sales and transportation services,
In the proceedings below, petitioner Consolidated Edison Company of New York (“Con Ed”) raised several objections to the IT Rate Schedule filed by Tennessee, two of which remain at issue. First, Con Ed argues that the Commission’s approval of the IT rate was unreasonable because the rate included all of the fixed costs charged to Tennessee’s firm transportation customers. Con Ed’s position is that Tennessee should be allowed to recover in its IT rate fixed costs “equal to the fixed costs in Tennessee’s sales commodity charge,” but that none of the fixed costs allocated to the demand component should be incorporated in the IT rate.
In deciding whether to approve the IT rate schedule adopted by Tennessee, the Commission was concerned about the possibility that the costs of providing the interruptible transportation service might be subsidized by rates Tennessee charged its firm service customers. See Opinion 240-B at 61,010 (“what Con Ed advocates is a special discount rate that it (and only it and other interruptible transportation customers) would benefit from at the expense of other on-system customers who cannot utilize that service”). Accordingly, the Commission concluded that Tennessee must recover the full costs of providing interruptible transportation service in the rates it charged for that service. There was evidence in the record that Tennessee’s interruptible service is in fact very similar to its firm transportation service, in that Tennessee offers the IT service only when it can provide it without interruption. As Tennessee’s Director of Rates testified:
Any time Tennessee agrees to render best efforts transportation services, it is only after it has reviewed its current operations and determines that it has capacity to render service. While the services are technically subject to interruption, in reality the services are not likely to be interrupted and hence are of a quality comparable to firm service.
J.A. at 268. Because the IT service is, as a practical matter, just as reliable as a firm transportation service, an IT rate that did not incorporate all of the fixed costs of the firm service rate would in effect require Tennessee’s other (non-IT) customers to subsidize its provision of the IT service. The Commission thus reasonably concluded that “equity requires the acceptance of the 100 percent load factor rate.” Opinion 240-B at 61,010. See also Wyoming Interstate Co.,
The Commission also noted that its regulations “require Tennessee, in most instances, to credit transportation revenues in excess of costs” to Tennessee’s purchased gas account for the benefit of its on-system customers. Opinion 240 at 61,228. Thus, the Commission concluded, any excess revenues collected as a result of the inclusion of fixed costs in the IT rate would not be retained by Tennessee for its own use. Id. Con Ed argues that under the terms of a settlement approved by the Commission several weeks before the issuance of its opinion in this case, Tennessee was “permitted to retain all transportation revenues,” and that therefore the Commission was incorrect in asserting that revenues collected under the IT rate would be refunded to Tennessee’s on-system customers. See
The second issue raised by Con Ed concerns the requirement under § 4(c) of the Natural Gas Act, 15 U.S.C. § 717c(c), that a natural gas pipeline set forth in its tariff policies and practices that affect the pipeline’s rates and services. Con Ed argues that the Commission improperly rejected its proposal that Tennessee be required to state in its tariff its policy of giving priority to requests for the interruptible transportation service by on-system (sales) customers over requests by off-system customers, in the event that capacity
This court has held that the statutory directive that rate filings with the Commission set forth “the ... practices ... affecting such rates and charges” must be read as requiring
the recitation of only those practices that affect rates and service significantly, that are realistically susceptible of specification, and that are not so generally understood in any contractual arrangement as to render recitation superfluous. It is obviously left to the Commission, within broad bounds of discretion, to give concrete application to this amorphous directive.
City of Cleveland v. FERC,
II. Advertising Expenses
In its general pipeline service rate request, Tennessee included as administrative and general expenses a portion of Tenneco’s costs for advertisements intended to enhance Tenneco’s image. These advertisements, which both Tennessee and FERC categorize as “institutional,” promote Tenneco’s image as a solid, growing company. The ALJ allowed Tennessee to recover these costs based on the Commission’s Uniform System of Accounts, 18 C.F.R. Part 201, Account 930.1, Note A (1983), which identify institutional advertising as an allowable expense, and on its recent decision in Algonquin Gas Transmission Co.,
The Commission reversed, declaring the ALJ had wrongly “presuppose[d] that accounting procedure dictates ratemaking,” Opinion 240 at 61,234, and had misread Algonquin, which according to the Commission held that FERC “requires no showing of a direct consumer benefit when the [advertising] costs are oriented toward information and conservation; however, when the costs are promotional (such as here), a showing of direct consumer benefit is required.” Id. (emphasis added).
Tennessee raises several objections to the Commission’s decision. Interpreting Algonquin differently than does the Commission, Tennessee claims the commission here departed from longstanding precedent that routinely allowed recovery of institutional advertising costs and asserts it was error for the Commission to refuse to acknowledge, let alone explain, this departure. Additionally, it is argued that since FERC changed its policy in this instance, it was obliged to give Tennessee another opportunity to introduce evidence of consumer benefit to meet the Algonquin requirements. See Hatch v. FERC,
The force of Tennessee’s first two objections, of course, depends on whether Algonquin can reasonably be read consistently with the Commission’s interpretation. Just as we give deference to an agency’s interpretation of ambiguous statutes, see, Chevron U.S.A., Inc. v. Natural Resources Defense Council, Inc.,
Thus, as of March, 1983, well before the AU issued her opinion in this case, Commission policy required a rate applicant to overcome the presumption against compensation for institutional or promotional advertising by showing that its advertising directly benefits consumers. The Commission’s application of this rule to Tennessee’s institutional advertising claim represents not an alteration of FERC policy, but instead simply a more cogent explanation of that policy. As such, the Commission was required neither to offer extended explanations nor to provide an opportunity for Tennessee to present additional evidence of consumer benefit.
Tennessee’s objection that the Commission ignored its “substantial” showing of consumer benefit likewise does not persuade us. The only piece of record evidence supporting a finding of consumer benefit is the testimony of Michael TheBerge, a “Manager of Rates” employed by Tennessee, who said that Tenneco’s institutional advertising “enhances the public image of Tenneco,” which “aids Tenneco in its continuing efforts to obtain new capital from the financial markets.” And, since “ratepayers are ultimately responsible for the cost of capital which Tenneco devotes to pipeline activities, they obviously benefit from every effort which Tenneco makes ... to obtain capital at the lowest possible rate.” J.A. at 292. Mr. TheBerge further testified that “[advertising of this nature is also beneficial because it aids Tennessee in attracting and retaining employees.” Id. at 293. The Commission found this testimony insufficient to establish a “causal connection” between the advertisements and the customer benefits described by Mr. TheBerge.
III. Disallowance of TAPCO Costs
During the gas shortages of the 1970s, Tenneco formed a subsidiary, Tenneco Atlantic Pipeline Company (“TAPCO”), to import liquified natural gas from Algeria to augment Tennessee’s natural gas supply. When the Economic Regulatory Administration (“ERA”) denied TAPCO’s
Tennessee raises numerous objections to this decision, most of which we considered and rejected in our review of Natural I, Natural Gas Pipeline Co. of America v. FERC,
As we observed in Natural II, the Commission had, prior to Natural I, a long history of disallowing recovery of expenses for failed natural gas projects either in a pipeline’s rate base or as an amortized expense in its cost of service, Natural II,
The Commission’s conclusion that Tennessee failed to meet the Natural I test was, we believe, supported by substantial evidence. Tennessee’s evidence in support of its application consists merely of one page describing the pre-tax costs separately assumed by Tennessee and TAPCO and the after-tax costs assumed by Tennessee and TAPCO together — the amount Tennessee sought to amortize. The Commission reasonably refused to consider this as evidence of costs incurred by Tennessee alone because this document did not purport to itemize what after-tax expenses Tennessee alone assumed. As FERC’s Natural I opinion holds, Tennessee may (at maximum) recover only its own expenses. Although Tennessee also contends the Commission erred by failing to reopen the record on this issue after its Natural I opinion in 1984, Tennessee apparently did not seek to reopen the record. It appears to us that Tennessee first sought FERC’s permission to recover the total cost of the TAPCO project, in disregard of strong Commission precedent, and then, when the possibility of a more lenient test was announced in Natural I, chose to stand pat with the evidence it had already offered. The Commission’s view that Tennessee failed to demonstrate its eligibility for recovery of the TAPCO expense was, we conclude, a reasonable decision based on substantial evidence.
IV. Capital Structure
In setting the rate of return an interstate pipeline is allowed to recover on invested capital, the Commission considers the applicable capital structure (the percentages of debt, preferred stock, and common stock) and the rate of return each form of capital is permitted to earn. See Public Service Co. of New Mexico v. FERC,
Tennessee Gas Pipeline Company is an unincorporated division of Tenneco, Inc., a conglomerate that has several other operating divisions and a number of wholly-owned subsidiaries engaged in related and unrelated businesses, including three other natural gas pipelines. In the orders at issue here, the Commission approved Tennessee’s proposal to use the capital structure of its parent, Tenneco, with a 51.1% equity ratio. Opinion 240 at 61,223; Opinion 240-B at 61,008.
Petitioner Public Service Commission of the State of New York (“New York”), supported by intervenors Cities of Clarksville and Springfield, Tennessee, challenges the Commission’s determination of Tennessee’s capital structure and rate of return for the period from June 1, 1982 through January 31, 1983. In a prior decision establishing the capital structure and rate of return to be applied for the period immediately preceding the one at issue here,
[w]e are concerned over the appropriateness of using the consolidated capital structure [of the parent corporation] to set the return on capital for a pipeline division where the business operations of the consolidated company are predominantly unregulated and its overall risk, which is reflected in its capital structure, is different from that of its regulated business alone____ [I]n future cases involving Tennessee and other pipelines that are divisions or subsidiaries of parent companies that are in non-pipeline businesses, we will consider whether a hypothetical capital structure should be imputed for the pipeline rather than simply relying on the parent's capitalization.
Tennessee Gas Pipeline Co., Opinion No. 190,
In this rate proceeding, Tennessee proposed that the capital structure of its parent, Tenneco, with a 51.11% equity ratio, be used to determine Tennessee’s rate of return. The AU, relying on the Commission’s earlier decision in Opinion 190, rejected Tennessee's proposal and imposed a hypothetical capital structure. Tennessee Gas Pipeline Co.,
The Commission recently issued Opinion No. 235 [Arkansas Louisiana Gas Co. (“Arkla”),31 FERC 1161,318 (1985)], which establishes a general policy of using actual capital structures rather than hypothetical capital structures for purposes of developing the rate of return for regulated pipelines. That policy is applicable to this proceeding. Therefore, we will incorporate herein the rationale of the Arkla decision and will reverse the initial decision on this issue.
Opinion 240 at 61,223. Arkla, the decision on which the Commission relied, also involved a pipeline which was a division of a diversified corporation. In that case, as in this one, the Commission applied the imputed capital structure of the parent corporation, reversing the AU’s adoption of a hypothetical capital structure. The Commission reasoned that
we are not persuaded that hypothetical capital structures are appropriate for regulated pipelines because the competition and risks in the pipeline industry have changed significantly in recent years____ Given these recent changes in competition and risk, we believe that attempts to develop a reasonable hypothetical capital structure for a pipeline will be difficult and may result in unnecessary interference with management decisions regarding the financing of pipeline operations____ Furthermore, the Commission believes that there are other techniques which can be used to ensure that pipeline rates reflect reasonable capital structures.
New York argues that the Commission should have imputed to Tennessee a hypothetical capital structure with a lower equity ratio than the 51.1% it adopted. The Commission’s decision on this issue was based exclusively on its determination that the Arkla presumption in favor of using actual rather than hypothetical capital structures should be applied to this case. Thus, petitioner’s argument requires us to resolve two questions: first, whether the policy set out in Arkla, a case decided only one month before the Commission’s decision in this case, could permissibly be applied to this case at all; and second, whether the Commission properly applied the Arkla policy to the facts of this case.
In arguing that FERC impermissibly applied the policy announced in Arkla to this case, New York points out that this case was litigated and briefed months before the Commission issued its decision in Arkla.
This court has held that FERC “ ‘may attach precedential, and even controlling weight to principles developed in one proceeding and then apply them under appropriate circumstances’ ” in a subsequent proceeding. Public Service Co. of New Mexico v. FERC,
New York also argues that, even if the parties did receive an adequate opportunity to challenge the policy announced in Arkla, the record in this case does not support the application of that policy. The Commission’s decision in Arkla was largely based on its finding that “the competition and risks in the pipeline industry have changed significantly in recent years.” Arkla at 61,728. New York argues that the changes in risks affecting the pipeline industry on which the Commission relied in Arkla occurred after the period at issue here and were therefore irrelevant to the determination of whether to adopt a hypothetical capital structure in setting Tennessee’s rate of return for this period. This court has noted, however, that
a regulated company faces the same long-term problems regardless of the frequency of its rate filings. To look only at short-term risks and costs in considering a locked-in rate raises the possibility that the company will never be adequately compensated for long-term risks and costs present during the locked-in period.
Public Service Commission of New York v. FERC,
New York also asserts that, even if FERC correctly decided to impute the capital structure of Tenneco to Tennessee in setting Tennessee’s rate of return, the Commission’s method of determining that capital structure was erroneous in two respects. First, New York argues that the Commission erred in adopting Tenneco’s unconsolidated capital structure, which excludes “certain debt securities and unappropriated retained earnings of subsidiary companies.” Opinion 240-B at 61,008. New York contends that the Commission should have used the consolidated capital structure with a 47% equity ratio set out in Tenneco’s 1981 Annual Report because that capital structure was more likely to reflect “market reality” than the unconsolidated capital structure, which “is not the actual capital structure for financial reporting or accounting purposes.” See Brief of Petitioner New York Public Service Commission of the State of New York at 19-21. The Commission rejected this argument in its opinion on rehearing, concluding that New York’s position was “predicated only on the result, i.e. lower overall rate of return” and unsupported by any rationale. Opinion 240-B at 61,008.
The unconsolidated capital structure adopted here has consistently been used by Tennessee in previous rate proceedings. See Opinion 240-B at 61,008 (Commission applied unconsolidated capital structure in Opinion 190; same methodology was used in this case); J.A. at 55, 57 (Tennessee’s Director of Rates testified that Tennessee
New York also argues that the Commission should have excluded from Tenneco’s capital structure common and preferred stock issued to acquire the assets of Southwestern Life Corporation and Houston Oil and Minerals Corporation, and that exclusion of this stock would lower Tenneco’s equity ratio from 51.11% to 48%. See Brief of Petitioner Public Service Commission of the State of New York at 22-23. New York contends that Tennessee’s ratepayers receive no benefit from Tenneco’s acquisition of these unrelated businesses (an insurance company and an oil company), and that therefore the ratepayers “should not bear any part of the burden (cost) of these acquisitions.” Id. at 24. The Commission rejected this argument as simply an attempt by New York to impose a hypothetical capital structure which would, if permitted, undermine the policy announced in Arkla. See Opinion 240-B at 61,008.
New York itself points out that “Tenneco is predominantly not a pipeline company”; in fact, the net income of all four of Tenneco’s pipelines accounted for only 17% of Tenneco’s total income in 1981. See Brief of Petitioner Public Service Commission of the State of New York at 23 (citing
V. Rate op Return on Equity
The final issue in this case involves FERC’s calculation of the rate of return allowed on the equity capital Tennessee invested in the pipeline to provide service between June 1982 and January 1983. The
In Opinion 190, the Commission defined a “zone of reasonableness” for Tennessee’s return on equity by considering rates of return of relatively riskless investments such as United States Treasury Bonds, the cost of equity to Tenneco (Tennessee’s diversified corporate parent), the recommendations of the parties (the Commission staff and Tennessee), and returns recently allowed for other pipelines. The high end of the zone was capped by Tenneco’s current cost of common equity, which the Commission calculated by a method called “Discounted Cash Flow analysis” (DCF).
The Commission thereafter determined the floor of the zone of reasonableness by calculating a low end rate of return on equity. In Opinion 190, the Commission began with the average rate of return of United States Treasury Bonds (a near-risk-less investment) and added a “risk factor” of 1.2%. Because the average rate of return for Treasury Bonds between January 1980 and May 1982 was 13.8%, the Commission settled on a low end rate of return of 15.0%. Concluding that Tennessee had average risk for companies of its type, the Commission in Opinion 190 averaged these two values (16.93% and 15.0%), arriving at a final equity rate of return of 15.95%.
Purporting to apply this calculation to the June 1982 through January 1983 filing at issue here, the AU first adjusted the low end rate of return downward to reflect the decline in interest rates paid on Treasury bonds during the later rate period. The new low end rate became 13.2%. But turning to the high end rate of return based on the sum of Tennessee’s growth rate and dividend yield, the AU failed to similarly adjust the data used in the DCF formula to reflect the fact that Tenneco’s dividend yield during the 1982-83 period had increased to between 9.0% and 9.8% from its 1980-82 level of 7.18% to 7.87%.
Petitioner Tennessee, joined by FERC’s own staff, objected to. the AU’s finding. Both pointed out that if she had updated the high end calculation in the same way she brought the low end calculation up to date, the DCF analysis would have produced a high end rate of return not of 16.93%, but of 18.56% (the higher dividend yield raises the overall rate).
Faced with the perfectly sensible contention that if the AU was to use the Opinion 190 rate calculating method, she had an obligation to insert , data for the relevant period, the Commission nevertheless upheld the AU. The Commission explained that the AU’s 16.93% ceiling was reasonable because interest rates had fallen from the 1980-82 period to the 1982-83 period, therefore, Tennessee’s overall rate of return should be lower. But, as we understand the Commission’s analytical framework established in Opinion 190, the decline in basic interest rates is fully reflected in the “low end” calculation of the zone of reasonableness. Indeed, the AU reduced this low end from 15.0% to 13.2% to reflect this overall interest rate decline. The high end calculation requires an entirely different set of figures — Tenneco’s dividend growth and yield. Neither the AU nor the Commission explained why reduced market interest rates justified reducing the final high end rate of return by using outdated, and seemingly inapplicable, dividend yields in the DCF calculation.
The Commission also asserted that since Opinion 190 was handed down oníy two months before the AU reached her decision, the AU’s “approach” in this case was reasonable. This would be an understandable response if Tennessee had contended that a different calculation method should have been used, but that was not the issue here. The temporal proximity of the two decisions has nothing to do with the undisputed proposition that each decision considered an entirely different rate period. During each rate period, different market interest rates were in effect and (apparently) Tenneco was generating different dividend yields. The proximity of the two decisions provides no justification for the Commission’s failure to include relevant data in the DCF calculation.
After the Commission’s decision, Tennessee requested a rehearing, thoroughly describing the errors discussed above and setting forth what it viewed as the correct figures and calculations. Yet the Commission’s response in Opinion 240-B was terse: “[Tennessee] does not point to any record evidence or explanation that would substantiate why investors would require dividend yields for the locked-in period that
Although it is not our role to tell the Commission what the “correct” rate of return calculation is, Permian Basin Rate Cases,
We therefore vacate FERC’s rate of return decision and remand the matter to the Commission for proceedings consistent with this opinion. The other aspects of the Commission’s decision are affirmed.
So Ordered.
Notes
. "Firm” service has been defined as service "having assured availability to meet customer requirements.” P. Garfield & W. Lovejoy. Public Utility Economics 175 (1964).
. Tennessee’s firm transportation customers pay a two-part rate which includes both a demand charge and a commodity charge. This court has described the components of the typical two-part "demand-commodity rate”:
The demand component of the two-part rate is related primarily to the utility’s fixed costs. These are costs associated with a customer’s basic entitlement to receive gas and with the system’s maintenance of capacity sufficient to serve maximum (or "peak") needs. Fixed costs include investment in pipeline facilities, taxes, depreciation. The commodity component relates more directly to the utility’s variable costs (e.g., the cost of the gas itself and the cost of compressor station fuel). These costs vary in relation to the volume of gas delivered to any given customer.
Columbia Gas Transmission Corp. v. FERC,
Under the Commission’s practice, a pipeline’s fixed costs are apportioned between the demand charges and the commodity charge. The percentage of fixed costs allocated to each component depends upon the particular cost allocation formula adopted by the Commission. Id. See generally P. Garfield & W. Lovejoy, supra note 1, at 180-83.
. A pipeline customer's "load factor” is "the percentage relationship of its average daily demand to its maximum daily demand.” Columbia Gas,
.Con Ed argues that the inclusion of demand-related fixed costs in an interruptible rate is an unexplained departure from the Commission’s past policy as set out in Natural Gas Pipeline Company of America,
. Con Ed cites this court’s decision in Ft. Pierce Utilities Authority v. FERC,
. The Commission indicated that the $20 million figure might actually overstate the amount of transportation revenues that Tennessee was likely to receive during the period covered by the settlement. Id. at 61,697.
. Tennessee also stated that
it is highly unlikely that a conflict between serving an on-system and off-system customer will develop because off-system customers have always requested transportation service in the supply area (west of storage) whereas on-system customers, such as Con Ed, have sought transportation in the market area (east of storage).
J.A. at 558.
. City of Cleveland involved § 205(c) of the Federal Power Act, 16 U.S.C. § 824d(c), the statutory counterpart to § 4(c) of the Natural Gas Act. The Supreme Court has held that "the relevant provisions of the two statutes 'are in all material respects substantially identical.”' Arkansas Louisiana Gas Co. v. Hall,
. The Commission appears to have mischaracterized Tenneco’s advertisements as "promotional” rather than ‘‘institutional.’’ In its brief and at oral argument, the Commission conceded that the advertisements were indeed “institutional." As Commission policy toward both classes of advertisements appears to be the same, see infra at 456, this mischaracterization does not affect our reasoning.
. It would seem that Tennessee anticipated such an interpretation of Algonquin, since it offered evidence of consumer benefit before the AU.
. The AU was referring here to the general policy of state regulatory agencies. However, the Commission endorsed this view as a correct representation of its own regulatory policy.
. We are unpersuaded by petitioner’s argument that the inclusion of a category for institutional advertising within the Commission’s System of Accounts requires allowance for such expenses here. Arguably, the continuing existence of this advertising category merely demonstrates the Commission at one time allowed compensation for such expenses. In any event, the Commission's accounting system alone cannot be said to dictate the Commission’s ratemaking policies. See Alabama-Tennessee Natural Gas Co. v. FPC,
.Although we would have appreciated a fuller explanation of why Mr. TheBerge’s testimony failed to meet the Commission's causation requirements, we can understand why it reached this conclusion and therefore do not find it contrary to substantial evidence.
. In Natural I, FERC appears to have merely held out the possibility that the Commission would in the future establish such a test. See Natural I at 61,381. Yet in Opinion 240, the Commission seems to invoke the test as an established "standard" that Tennessee did not meet, see Opinion 240 at 61,231-32.
. Natural II reviewed FERC’s rejection of a similar request by a pipeline company to amortize costs of several failed projects, including a liquified natural gas project. Among the arguments raised by Tennessee here that we rejected in Natural II are (1) amortization is appropriate because TAPCO’s expenses were prudently incurred, id. at 1163; (2) the Commission’s disallowance is contrary to its policy of allowing recovery by electric utilities for their failed projects, id. at 1166-68; and (3) the Commission's disallowance is inconsistent with its previous decisions to allow recovery for unsuccessful gas storage fields. Id. at 1164-65. Another Tennessee argument, that amortization is appropriate because Tenneco relied on existing government policy in developing the TAPCO project, merely restates the contention, dismissed in Natural II, that the project was prudently pursued.
. The rate period at issue in that decision was from November 1, 1980 to May 31, 1982.
. The Commission in Consolidated determined that the capital structure of the parent, which had a 59.4% equity ratio, could not be imputed to the subsidiary, and instead imposed a hypothetical capital structure with an equity ratio of 45%.
. This 45% equity ratio was the same as that used by the Commission in the hypothetical capital structure adopted in Consolidated Gas Supply Corp.,
. The Commission’s decision in Arkla Was issued on June 18, 1985, eighteen months after the AU issued her Second Initial Decision in this proceeding. See
. Despite the Commission’s statement in Opinion 190 that it intended to consider imputing a hypothetical capital structure in cases involving pipelines that were divisions or subsidiaries of parent corporations, the Commission actually adopted a hypothetical capital structure in only one rate case, Consolidated Gas Supply Corp.,
. In support of its position on this issue. New York cites El Paso Natural Gas Co. v. FPC, in which the Fifth Circuit held that the FPC, FERC’s predecessor, acted within its discretion in excluding stock used to acquire a textile company and a wire company from El Paso's capital structure.
.We frankly do not understand the Commission’s use of a Discounted Cash Flow technique to calculate investors’ expected rate of return. We thought that "discounted cash flow” was, instead, a method of determining the present value of a future income stream. Neither counsel for petitioner nor counsel for FERC was able to explain the Commission’s analysis, but petitioner does not challenge the Commission’s use of the DCF formula.
. The DCF formula used by the Commission in Opinion 190 is K = (D/P) + G, where K = cost of equity, D = current dividend, P : current market price, and G = expected growth in dividend.
. Nor did she calculate a new average growth rate which, according to Tennessee’s figures, dropped from 9.4% to 9.15%.
. The first point in the record at which this data appears is FERC’s staffs memorandum to the full Commission describing objections to the ALJ’s decision. This means that, at least, the Commission had available the pertinent data and could have ordered a recalculation of the DCF formula with the 1982-83 figures. In any event, FERC does not defend its actions on the ground that Tennessee failed to timely provide evidence of its actual dividend yields.
. According to Tennessee's figures, the average growth rate for this period was approximately 9.15%. The average dividend yield was approximately 9.4%. The sum of these two figures is approximately 18.56%.
. The Commission argues that Tennessee has no valid complaint about the rate calculation process because the rate of return allowed by the Commission falls within a "range of reasonableness." This argument is not adequate, as courts cannot limit themselves to examining FERC's ratemaking result: on review we must ensure that "each of the order[s’] essential elements is supported by substantial evidence.” Permian Basin Rate Cases,
