The Estate of F.G.- Holl (“Holl”) appeals from the Tax Court’s determination of the in-place value of oil and gas reserves extracted between the date of death and the alternate valuation date for estate tax purposes. We reverse and remand.
I.
F.G. Holl (“Holl”) died on December 21, 1985, at which time he held numerous leasehold and mineral interests in producing oil and gas properties in Wichita, Kansas. Holl’s Executor filed a federal estate tax return on March 26, 1987. The Estate received $980,698.47 in net income from the production and sale of oil and gas between the date of death and the alternate valuation date. 26 U.S.C. § 2032. The Estate reported the in-place value of the oil and gas sold within that time frame as $686,488.93.
The Commissioner of the Internal Revenue Service (“Commissioner”), however, determined in a notice of deficiency that thé in-place value of the oil and gas sold by the Estate between the date of death and the alternate valuation date was $930,839.76. The Estate filed a petition in the Tax Court seeking a redetermination of the deficiency. The parties agreed to certain adjustments and the remaining dispute was tried on May 14, 1990 to. determine the in-place value of *650 the minerals sold between the date of death and the alternate valuation date.
At the trial, F. Doyle Fair (“Fair”), the Estate’s expert, testified that prior to extraction, the minerals sold had an in-place fair market value of $686,488.93. This figure was eventually reduced to $683,306. The Commissioner’s expert, Von B. Pilcher (“Pil-cher”), determined the in-place value of the minerals sold by the Estate between the date of death and the alternate valuation date to be $930,839.76. The Tax Court rejected Fair’s analysis and held that the in-place value of the reserves was $930,839.76, after which the Estate appealed.
This Court reversed and remanded.
See Holl v. Commissioner,
II.
Findings of fact made by the United States Tax Court are reviewed by a clearly erroneous standard.
Commissioner v. Duberstein,
It is undisputed that the oil and gas produced during the interim period should be included in the gross estate at its in-place value on the date of its severance.
See Holl,
In
Holl v. Commissioner,
we determined that the Tax Court had erred at the first trial in “accepting an erroneous method of valuation by the Commissioner’s expert focusing on ‘the actual sales price as of the date of sale in his valuation[,]’ ” as opposed to the in-place value of the unextraeted minerals.
Holl,
We instructed the Tax Court on remand to “consider evidence premised on a method of valuation starting with the pre-change value of the reserves reduced to possession and sold during the interim period
from
the date of death to the alternate valuation date.”
Holl,
The Tax Court held a second trial on remand. Fair, who testified for the Estate, *651 determined the in-place value of the minerals sold by the Estate between the date of death and the alternate valuation date to be $583,-765. Pilcher testified for the Commissioner and arrived at an in-place value of $869,605. The Tax Court rejected the Estate’s evidence and instead adopted the valuation method advocated by Pilcher. In adopting Pilcher’s method, the Tax Court reasoned that Pilcher was “the only expert in the second trial who both (1) considered the time value of the money and thus attributed a reasonable amount of the Estate’s receipts for the extracted minerals to income earned over the 6-month period and (2) used a reasonable adjustment for uncertainty.” See Tax Court Order at 10.
The Estate now contends that the Tax Court failed to follow our mandate in
Holl v. Commissioner,
Fair determined the quantity of oil and gas in the reserves and apportioned it, on a pro rata basis, to quantities produced during the interim period. To assign an in-place value (at the time of severance from the ground) to the quantities produced, he determined the market value of the reserves on sixteen dates during the interim period. In contrast, Pilcher reduced the net income derived from the oil and gas during the interim period by a present value interest factor and by a risk factor. Pilcher’s approach improperly focuses on the actual sales price instead of the in-place value of the unextracted minerals.
Holl,
The Tax Court criticized Fair’s valuation of the reserves as of the date of severance for the same reasons it rejected Fair’s method after the first trial. According to the Tax Court, in valuing reserves as of the date of severance, Fair failed to use a reasonable adjustment for the uncertainty of the market price of oil and gas. We find the Tax Court’s criticism of Fair’s failure to apply an “appropriate discount factor” to be misplaced.
See Holl,
In
Holl,
we directed the Tax Court “ ‘to determine the in-place value of the oil and gas produced as of the dates of severance’ and evidence showing an ‘appropriate discount factor’ to be applied.”
Id.
The discount factors applied by Pilcher, however, focus on the value of
extracted
oil and gas in commercially saleable quantities, based on cash-flow during a short-term period. Just as valuation based on net sales or cash flow is erroneous because it fails to account adequately for the in-place value of
unextracted
minerals, a discount factor based on the value of
extracted
minerals is similarly problematic. Fair’s method, on the other hand, focuses on the value of the unextraeted minerals, minus anticipated income to be derived from the reserves. Exclusion of income is mandated by
Maass v. Higgins,
For these reasons, we find that the Tax Court’s rejection of Fair’s valuation method is erroneous, as is its adoption of Pilcher’s valuation method. On remand, therefore, the Tax Court is instructed to adopt Fair’s methodology, conduct appropriate computations pursuant to Tax Court Rule 155, and to enter judgment in favor of the Estate.
Accordingly, the decision of the Tax Court is REVERSED and the cause of action is REMANDED for further proceedings in accord with this opinion.
