Council Rock School District v. Bucks County Board of AssessmentCouncil Rock School District v. Bucks County Board of Assessment
Appellant, Council Rock School District (“Council Rock”) instituted this appeal on May 4, 2007, by filing a petition to challenge the 2008 through 2013 assessment values for Tax Parcel Number 29-010-075-004, a commercial property (“Property”) located at 100 Campus Drive in Newtown Township, Bucks County, Pennsylvania, owned by Appellee-Intervenor LMC Properties, Inc. (“Lockheed”).
1. The assessed value for 2008 is $5,862,948.
2. The assessed value for 2009 is $6,297,060.
3. The assessed value for 2010 is $5,724,261.
4. The assessed value for 2011 is $8,009,320.
5. The assessed value for 2012 is $8,303,240.
6. The assessed value for 2013 is $7,935,840.
FACTUAL AND PROCEDURAL BACKGROUND
The subject property is a 52.25-acre office, research and industrial center for Lockheed’s Commercial Space Systems Division. It is located in southeastern Bucks County, immediately adjacent to the Interstate-95 transit corridor.
As of August 1, 2007, the property included two buildings and significant open space, including wetlands area.
The second building, Building No. 351, also known as the “Project Team Building/PTB” and hereinafter “the R & D Building,” was constructed in 1997, and in 2007 encompassed approximately 355,127 square feet of office, laboratory and manufacturing space.
The R & D Building also includes laboratory and production space with clean rooms. Lockheed conducts acoustical and seismic testing in the manufacturing space
A third building, the “Patriot Center,” was constructed in 2010 to serve as conference, meeting and display space for the complex.
In this appeal, Council Rock argues that the values found by the Bucks County Board of Assessment Appeals do not reflect the full fair market value of the Property and the buildings therein.
The court finds that the property has been undervalued by the Bucks County Board of Assessment Appeals. The court makes the following findings of fact regarding the credibility of the expert witnesses:
1. The testimony of real estate appraiser Maureen Mastroieni (“Mastroieni”) that the cost valuation method is the appropriate method to calculate the fair market value of the Property is credible.
2. The calculation of Mastroieni that the fair market value for the property in initial tax year 2008 is $72,800,000, applying the cost method, is credible.
3. The testimony of real estate appraiser Steven Bott (“Bott”) that the sales comparison method of valuation is appropriate to calculate the fair market value of the property is not credible.
4. The comparable properties Bott selected for his sales comparison calculations are not sufficiently similar to the subject property to form a credible sales comparison valuation.
*70 5. The testimony explaining Mastroieni’s reasoning for excluding functional and external obsolescence from her cost valuation calculations of fair market value is not credible.
6. The testimony of Bott that functional obsolescence and external obsolescence are appropriate factors in determining the property’s fair market value is credible.
7. The calculations of Bott that functional obsolescence ranged from 15% to 20%, and that external obsolescence depressed the value of the property 5% from in tax years 2009 and 2009, and another 5% in tax year 2010, are credible.
8. The testimony of real estate appraisers Michael Samuels and Paul Griffith was superfluous to this matter.
Therefore, the court’s determination reflects a fair market value based on cost method calculations offered by Mastroieni, less the deductions for functional and external obsolescence offered by Bott. The court finds the fair market values for the tax years under appeal are as follows:
1. Tax year 2008: $64,428,000.
2. Tax year 2009: $66,990,000.
3. Tax year 2010: $59,013,000.
*71 4. Tax year 2011: $73,480,000.21
5. Tax year 2012: $73,480,000.
6. Tax year 2013: $73,480,000.
DISCUSSION
In this appeal the court must determine the assessed value of the property for each year under appeal, based on the fair market value multiplied by the common level ratio.
The court’s fair market value determination must be based on the weight and credibility of the evidence offered by each party’s appraiser.
Procedurally, the initial burden falls on the county board of tax assessment to present a prima facie case that the tax is reasonable based on the tax card.
I. THE COURT CREDITED COUNCIL ROCK’S TESTIMONY REGARDING THE COST VALUATION METHOD BECAUSE IT ACCURATELY CAPTURES THE MIXED-USE NATURE OF THE PROPERTY.
Council Rock urged the court to credit testimony based on the cost valuation method.
Based on the testimony presented, the appraisal reports submitted and the property view conducted, the court finds the cost method to be the most credible valuation of the property. The cost method is deemed credible and controlling because it most accurately captures the mixed-use aspects of this property, and best represents what value the property would sell for on the open market.
In addition to the cost and sales approaches, Council Rock’s expert Mastroieni offered a third set of values for the property, which she developed by “reconciling” the cost approach values and her own sales approach values.
A. Council Rock’s Cost Valuation Method of Segmenting Building Types Is Permitted Under Pennsylvania Law.
The cost approach to valuation is defined by
Additionally, an appraiser developing a cost valuation may not consider any feature unique to the current user, whether an appliance or a modification of the building itself.
Lockheed objects to Council Rock’s separate value calculations for the office, laboratory and research space, arguing that such compartmentalization runs afoul of a rule against subdivision articulated in Air Products & Chemicals, Inc. v. Board of Assessment and Craftmaster
An appraiser is permitted to value a property as it currently exists or in a reasonably foreseeable configuration (i.e., to value a shopping center as if the individual stores were leased to commercial tenants), but may not appraise a property speculatively, as if it were already rezoned and built upon.
Calculating different values-per-square-foot for the office, laboratoiy and manufacturing areas logically captures the varying expense to create these spaces, which was established by testimony referencing real estate
There has been no speculative testimony about future subdivision or buildings. While Lockheed, unlike Council Rock, considered the value of the company’s permit to expand the existing buildings, this inclusion is allowable because the permit itself is an existing asset of the property.
B. Council Rock’s Cost Valuation Calculations Appropriately Applied the Cost Methodology.
The court finds that Council Rock’s cost calculations were credible, appropriately tailored to the multiple building types on the Property and, accurately reflect the Property’s value to a potential buyer.
To derive a fair market valuation of the property under
Under the replacement subtype of the cost valuation method, Mastroieni next calculated the approximate value per square foot of each building. Mastroieni calculated that the value of the office building was $175.59 per square foot. This price was based on guidelines from the Marshall & Swift cost valuation service.
The approximate value of the R & D Building was $233.28 per square foot, including 355,127 square feet of office, clean room laboratories, manufacturing and high bay space.
The court finds Mastroieni’s upward value adjustments for finish and upgrades in the R & D Building to be credible because the adjustments reflect the superior conditions observed during the property view. The adjustments are based upon values established by the Marshall Swift valuation service.
Mastroieni’s cost calculations appropriately disregarded the value of acoustic rooms, “vibration” floor slabs, special piping and heavy-duty chiller equipment, because those building modifications are excluded under the “value-in-
After valuing the buildings, Mastroieni also assigned a value of $3,645,000, to site improvements, inclusive of parking lots, driveways, landscaping and other external features of the property.
Finally, Mastroieni decreased the property subtotal by the amount of depreciation, as required by the consolidated county assessment law. Mastroieni testified that the depreciation value for the 30-year-old office building was 66.7%, and the depreciation value for the 10-year-old R & D Building was 22%.
For the following tax year, 2009, Mastroieni’s estimated value increased to 77,000,000.
In tax year 2011, the value increased substantially to $83,500,000 due to the addition of the Patriot Center and an addition to the manufacturing space in the R & D Building.
The court found credible all of Mastroieni’s above testimony regarding the cost valuation method. The court also found credible Mastroieni’s testimony that the value of the permit to expand the facility is negligible to a potential buyer, given the local economy, the low demand for office space in the area, and the 16% commercial vacancy rate in Bucks County.
C. Lockheed’s Sales Comparison Testimony Was Not Credible Due to the Dissimilarities Between the Comparables and the Subject Property.
The court did not find credible the testimony regarding the sales comparison approach because the properties selected by Lockheed’s expert appraiser William Bott (“Bott”) were not sufficiently similar to the subject property to provide a fair market value. Although the sales comparison approach is a permissible method of deriving fair market value, in this case, the eight allegedly comparable properties were dissimilar in geography,
In order to find property sales “similar” to the subject property, Bott’s review stretched from the Canada border south to the Mason-Dixon line, and eastward from the Mississippi River to the Atlantic Ocean. This area encompasses real estate markets vastly different from Bucks County, Pennsylvania, making it difficult if not impossible to compare values.
Even within this substantial area, however, the properties Bott selected were not similar to the subject property in building height, facility type, or financial situation at the time of sale. In order to compensate for the dissimilarity, Bott had to make gross accuracy adjustments ranging from 27.5% to 140%; half of the adjustments were 100% or greater.
Because the underlying data supporting the sales comparison approach is not reliable and not comparable to the subject property, this court does not find the sales comparison testimony credible.
II. THE COURT FOUND CREDIBLE LOCKHEED’S TESTIMONY REGARDING THE FUNCTIONAL AND EXTERNAL OBSOLESCENCE BECAUSE THESE FACTORS AFFECT THE FAIR MARKET VALUE AND ARE REQUIRED UNDER THE COST VALUATION METHOD.
Under the cost valuation method set forth in the consolidated county assessment law, the court must consider “all forms of obsolescence.”
A. Functional Obsolescence Calculations Apply to the Value of the Property.
Functional obsolescence is a downward adjustment on property value based on outmoded aspects of building design.
Mastroieni testified that she did not calculate functional obsolescence because she believed that these downward adjustments were encapsulated in her depreciation calculations.
By contrast, B ott testified that the property had a number of design factors that bear on functional obsolescence, both positive and negative, for a negative net effect on value.
B. External Obsolescence Calculations Apply to the Value of the Property.
As set forth above, the court is required to consider external obsolescence as a component of the cost valuation method.
Bott agreed that a global market downturn affected the manufacturing sector, weakening demand for real estate such as the subject property.
The court then arrived at the final fair market values by summing the external and functional obsolescence values offered by Bott, and subtracting those sums from the cost valuation calculations offered by Mastroieni, which included depreciation. Therefore, the court’s final fair market value calculations reflect the statutory definition of cost valuation method. Finally, the court arrived at the assessed value of the property by multiplying the cost valuation numbers by the stipulated common level ratios.
CONCLUSION
The court concludes that Council Rock has shown by a preponderance of the evidence that the assessed values of the subject property established by the Bucks County board of assessment appeals are far below what is indicated under the applicable law. The court further concludes that the assessed values of the subject property are equal to the cost valuation figures introduced by Council Rock, less the functional and external obsolescence values introduced by Lockheed, as set forth in detail above.
Wherefore, it is the verdict of this court that the determination of the board of assessment appeals of Bucks County is reversed and the proper assessment value of the property is as follows:
7. The assessed value for 2008 is $5,862,948.
*86 8. The assessed value for 2009 is $6,297,060.
9. The assessed value for 2010 is $5,724,261.
10. The assessed value for 2011 is $8,009,320.
11. The assessed value for 2012 is $8,303,240.
12. The assessed value for 2013 is $7,935,840.
Judgment to be entered accordingly.
ORDER
And now, this 11th day of February, 2013, the court withdraws its opinion originally filed February 5, 2013, due to incorrect calculations in its final conclusion, and issues the following amended opinion.
Notes
. Council Rock’s petition for appeal, Nov. 28, 2007.
. Id.
. Notes of trial testimony, hereinafter “N.T.,” 12/10/2012, 23:18-23.
. N.T., 12/10/2012, 24:17-20; Real estate appraisal report of Maureen Mastroieni, Oct. 18, 2007 (and amended July 26, 2011), on behalf of Council Rock School District (hereinafter “Council Rock Ex. 2”), at 1.
. N.T., 12/10/2012, 35:4-14; see Council Rock Ex. 2, at 1.
. N.T. 12/10/2012, 36:12-18; N.T., 12/11/2012, 105:18-23.
. N.T., 12/10/2012, 35:15-16; N.T., 12/11/2012, 106:12-14.
. N.T., 12/10/2012, 32:16-22.
. N.T., 12/10/2012, 37:19-20; 38:23-25.
. Council Rock Ex. 2, at 17.
. N.T., 12/10/2012, 37.
. N.T., 12/10/2012, 38:9-39:16; N.T., 12/11/2012, 106:18-20.
. Real estate appraisal report of Maureen Mastroieni as of January 1,2009, hereinafter “Council Rock Ex. 3,” at 26.
. Real estate appraisal report of Maureen Mastroieni as of January 1, 2011, hereinafter “Council Rock Ex. 4,” at 28; N.T., 12/11/2012, 106:22-23.
. iSeeN.T., 12/10/2012,4:12.
. Council Rock Ex. 2, at 36. (“The methodology of the cost approach involves estimating the value of the subject parcel of land, as if vacant, by the sales comparison approach. The replacement cost of the improvements is estimated then reduced by the amount of physical depreciation and functional and economic obsolescence in the property on the valuation date.”)
. Council Rock Ex. 2, at 42. (“The sales comparison approach is an opinion of value by comparing the subject properly to similar properties that have sold recently... adjusted for terms of the sale... and for location and physical characteristics.”)
. N.T., 12/10/2012, 79:6-14.
. 53 P.S. § 8842(a).
. See N.T., 12/10/2012, 10:15-11-17. The common level ratios for the following tax years are: 2008:0.091; 2009:0.094; 2010:0.097; 2011:0.109; 2012:0.113; 2013:0.108.
.N.T., 12/10/2012, 6:22-25. The parties stipulated that the court’s market value determination for 2011 should prevail in 2012 and 2013.
. 53 P.S. §8854(a)(2)(i); seeN.T., 12/10/2012, 10:15-11-17.
. Grand Prix Harrisburg, LLC v. Dauphin Cnty. Bd. of Assessment Appeals,
. Buhl Found. v. Bd. of Prop. Assessment, Appeals & Review of Allegheny Cnty.,
. Green v. Schuylkill Cnty. Bd. of Assessment Appeals,
. See Appeal of Avco Corp.,
. Green,
. Id.
. 53 P.S. § 8811(b)(1); N.T., 12/10/2012, 111:3.
. Grand Prix Harrisburg,
. See N.T., 12/10/2012, 9:13-19.
. Deitch Co. v. Bd. of Prop. Assessment of Allegheny Cnty.,
. Id.
. N.T., 12/10/2012, 99:11-12.
. N.T., 12/11/2012,145:11-18.
. 27 Summ. Pa. Jur. 2d Taxation § 15:10 (2d ed.); see N.T., 12/10/2012,31:9-25.
. See N.T., 12/10/2012, 79:16-20.
. 53 P.S. § 8842(b)(iii)(A).
. See N.T., 12/10/2012,55:23-57:10; F & M Schaeffer Brewing Co. v. Lehigh Cnty. Bd. of Appeals,
. 53 P.S. §8811(b)(1).
. F & M Schaeffer Brewing Co.,
. F & M Schaeffer Brewing Co.,
.
. See Air Products,
. Craftmaster,
. N.T., 12/11/2012, 62:23-24.
. N.T., 12/11/2012, 63:8-21.
. N.T., 12/10/2012 30:3-4 (Mastroieni: “So in this case the highest and best use is what is there.”); N.T., 12/11/2012 144:24-145:5 (Bott: “For continued use as office, testing and production facility”).
. See Craftmaster,
. N.T., 12/10/2012, 52:2-53:221. Even under a cost replacement or reproduction model, the value of the land itself is calculated using comparable sales because land is neither replaceable nor reproducible.
. N.T., 12/10/2012 54-12-13
. N.T., 12/10/2012, 57:15-18; Council Rock Ex. 2, at 41.
. Council Rock Ex. 2, at 41.
. N.T., 12/11/2012,21:12-22:4.
. N.T., 12/11/2012,21:2-22:10; 26:14-27:19; 30:6-9.
. N.T., 12/11/2012, 35:24-25.
. Id.
. N.T., 12/10/2012.
. N.T., 12/10/2012,38:11-17.
. Report of William Bott (hereinafter “Lockheed Ex. 9”) at 30, “Physical Condition.”
. N.T., 12/10/2012, 56:9-57:4; N.T., 12/11/2012, 39:3-23.
. N.T., 12/10/2012, 58:24-59:3.
. N.T., 12/10/2012, 59:16-60:3.
. N.T., 12/10/2012, 59:12-23.
. N.T., 12/10/2012, 60:7-8.
. Council Rock Ex. 3, at 55.
. N.T., 12/10/2012, 93:11-15.
. Council Rock Ex. 3, at 61.
. N.T., 12/10/2012, 95:5-14.
. N.T., 12/10/2012, 100:5-9; 102:12-13.
. N.T., 12/10/2012, 104:5-106:14.
. N.T., 12/10/2012, 43:25-44:21; 45:11-17.
. N.T., 12/12/2012, 10:16-18; 17:17-20; 22:22-25; 25:2-5; 32:14-18.
. See id
. N.T., 12/12/2012, 9-32.
. N.T., 12/12/2012,20:9-17; 21:4-6.
. 53 P.S. §8842(b)(l)(iii)(A).
. N.T., 12/10/2012, 60:12-20 (testifying, “at this point in time neither functional nor external obsolescence are necessary”).
. See, e.g., N.T., 12/12/2012, 148:7-10.
. See N.T., 12/10/2012, 118:13-16; N.T., 12/11/2012, 43:1-5.
. N.T., 12/11/2012,42:16-25.
. 53 P.S. §8842(b)(l)(iii)(A).
. N.T., 12/11/2012, 120-125 (referencing Lockheed Ex. 9, at 30-32).
. N.T., 12/11/2012,126:1-14; 231:13-232:9. Bott testified that the overall decrease due to depreciation and obsolescence ranged from 60% to 65%, and that functional obsolescence ranged from 15% to 20% of the total decrease. Bott attributed 60% to 2008, a “slight increase” to 2009, and 65% to 2010 and again to 2011. Therefore, the court calculated the negative net effect of functional obsolescence on the Property value was 9% in 2008,10.5% in 2009, and 12% in 2010 and 2011.
. N.T., 12/11/2012, 132:8-12.
. N.T., 12/11/2012, 48:23-49:9.
. 53 P.S. §8842(b)(l)(iii)(A).
. N.T., 12/10/2012, 60:12-20.
. See N.T., 12/10/2012,45:1-3; 94:10-12; 96:14-18: 101:4.
. N.T., 12/11/2012, 98:4-99:25; 100:15-101:13.
. N.T., 12/11/2012, 104:2-7.
. Id.