Blue Hill Plaza Associates v. Assessor of OrangetownBlue Hill Plaza Associates v. Assessor of Orangetown
—In consolidated proceedings pursuant to RPTL article 7 to review real property tax assessments for the 1989/1990 to 1991/1992 tax years, the petitioner, Blue Hill Plaza Associates, appeals, as limited by its brief, from so much of a judgment of the Supreme Court, Rock-land County (Palella, J.), entered March 21, 1995, as limited the reduction of the petitioner’s tax assessments for each of the tax years in question, and the Board of Assessors and Board of Assessment Review of the Town of Orangetown cross-appeal, as limited by their brief, from so much of the same judgment as granted a reduction of the petitioner’s tax assessments.
Ordered that the judgment is modified, on the law and the facts, by deleting from the first decretal paragraph the following:
"Year Land Total
"1990 $14,000,000 $95,202,974
"1991 $12,975,200 $85,225,272
"1992 $13,536,600 $91,472,981”,
and substituting therefor the following;
*847 "Year Land Total
"1990 $14,000,000 $65,563,957
"1991 $12,975,200 $61,816,372
"1992 $13,536,600 $67,702,520”:
as so modified, the judgment is affirmed, without costs or disbursements.
Where, as here, valuation for assessment purposes is to be determined under RPTL 720 (2), the statute requires that "[t]he report of the referee and the decision or final order of the court finding the value of the property and the proper assessment thereof shall contain the essential facts found upon which the ultimate finding of facts is made”. The trial court is limited to a judicial consideration of the evidence (see, Matter of Four Seasons Fitness & Racquet Club v Assessor of Town of Amherst,
Furthermore, while it is true that the trier of facts is not
Year William Beckmann Kenneth L. Golub Court
(expert for petitioner) (expert for Town)
1990 $61,000,000 $84,830,000 $90,202,974
1991 $56,000,000 $69,335,000 $86,956,487
1992 $56,000,000 $77,900,000 $89,604,387
The court’s figures as to potential gross income than that found by either expert: ! was higher
Year Beckmann Golub Court
1990 $22,200,000 $20,456,372 $22,261,346
1991 $22,200,000 $19,854,714 $22,261,346
1992 $22,200,000 $19,253,056 $22,261,346
The court then applied a factor of 10% to account for vacancy and credit loss, which was not supported by the evidence and was inadequate given the uncontroverted proof that the market vacancy rate averaged 17% to 18% during the years under review. Furthermore, by applying a 10% vacancy factor against the potential gross income, the court adopted an effective gross income for each year that was even further outside the range established by the evidence:
Year Beckmann Golub Court
1990 $18,204,000 $18,410,735 $20,035,211
1991 $18,204,000 $17,869,243 $20,035,211
1992 $18,204,000 $17,327,750 . $20,035,211
The court was not free to disregard leasing commissions and tenant installations costs as items of expense when both
Year Beckmann Golub Court
1990 $9,843,600 $11,827,000 $14,035,212
1991 $8,967,600 $11,033,844 $13,285,212
1992 $8,487,600 $10,492,351 $13,035,212
"We are in accord with [the petitioner] that there is sufficient evidence in the record for this court to make new findings rather than order a time-consuming and expensive remand, and that at bar, justice is best served by that procedure. Petitioner's] brief accurately, concretely and specifically sets forth and organizes the necessary data from the record, and [the petitioner] make[s] certain concessions, all of which justify the proposed modified findings set forth by [the petitioner] and obviate[s] the need for a remand” (Matter of Willowbrook Assocs. v Finance Adm’r of City of N. Y., supra, at 905).
NEW FINDINGS
Net Income Adjustments: The error in the court’s conversion of potential gross income to effective gross income was in the use of a 10% vacancy and collection loss factor. This had no support in the record, especially when combined with a market rental value of $18.50 per square foot. Both the subject building’s actual vacancy rate, and the office vacancy rate in the market generally, averaged 17% to 18%. Recognizing, however, that the subject property’s actual vacancy rate on the January 1, 1991, valuation date was 15.24%, the petitioner applies a 15% factor to cover vacancies and collection losses against the trial court’s potential gross income of $22,261,346, which yields an effective gross income of $18,922,144 for each year.
Corrected Expenses and Net Operating Income: The average annual expense based on the figures used by Town’s expert for the three years under review is $6,751,511, exclusive of leasing commissions and tenant work. Adding to that the
Corrected Finding of Value: Using the court’s land value, effective tax rates, recapture rate, and capitalization rates, the modified building residual calculations yield total values as follows:
Year 1990 1991 1992
Total Value $65,563,957 $66,698,718 $70,020,188
Corrected Assessments: At the stipulated equalization rates, the corrected assessments based on these modified values are:
1990 $65,563,957
1991 $61,816,372
1992 $67,702,520
We find no merit to the issues raised on the cross appeal.